Boost Run Inc. AMT + ISO Calculator
Calculator · free · no signup · pre-IPOPlan your Boost Run Inc. ISO exercise around the AMT bargain element from current trading price.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Tax inputs
Grant timeline
Net final value — optimized plan
$247,554
AMT premium for exercising: $88,143 (on top of $228,374 regular tax across the horizon)
Optimized plan keeps $45,790 more than lump-sum.
Up to 1,270 shares ($57,162 bargain element) this year before federal AMT applies.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and AMT tax each year (per jurisdiction). Hover any number for the bracket-by-bracket breakdown.
| 1 | 4,900 | $220,500 | — | $130,212 | $116,717 | ||
| 2 | 2,600 | $120,330 | — | $93,399 | $184,926 | ||
| 3 | 2,500 | $118,987 | — | $92,906 | $247,554 |
Federal AMT credit
Earned
$79,087
Recovered
$0
Remaining
$79,087
The AMT credit only recovers in years where regular tax exceeds AMT — typically a year with no ISO exercise. Every year in this schedule has bargain element, so AMT exceeds regular tax in every year and the credit carries forward untouched. Try a longer horizon or fewer total shares to introduce a recovery year.
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
$201,765
−$45,790
Even split
Equal shares each year
$246,414
−$1,140
Optimized
Tax-aware schedule
$247,554
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
About Boost Run Inc.
Boost Run Inc. is a public Cloud/SaaS company. IPO'd May 8, 2026.
Equity grants at Boost Run Inc. typically include incentive stock options (ISOs), non-qualified stock options (NSOs), and restricted stock units (RSUs).
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Boost Run Inc..
Boost Run Inc. (undefined) is a public Cloud/SaaS company. IPO'd May 8, 2026. Use this calculator to plan an ISO exercise around the AMT bargain element from the current trading price. The math accounts for federal AMT, state AMT (CA, NY, MN where applicable), AMT crossover, and year-over-year credit recovery. Inputs are yours — strike price, share count, FMV at exercise, and your filing-status income.
All Boost Run Inc. tools → · Use the generic AMT + ISO Exercise Calculator for any company.
One piece of the puzzle.
OptionsAhoy plans your Boost Run Inc. equity alongside hedging, vesting, and de-concentration — across bullish, neutral, and bearish market scenarios. Free during beta.