Plan your Bravalo Corp ISO exercise
Calculator · free · no signup · pre-IPOBravalo Corp is pre-IPO. Plan your AMT impact at any valuation — current 409A, expected IPO price, or post-IPO scenarios.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Seeded from secondary-market data, as of May 11, 2026
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
-$0
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 10,000 shares.
AMT premium for exercising: $0 (on top of $228,374 regular tax across the horizon)
Lump-sum stays under your AMT crossover — no schedule optimization needed.
No bargain element to exercise (FMV ≤ strike). AMT does not apply.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 10,000 | |||
| 2 | 0 | |||
| 3 | 0 |
Federal AMT credit
Earned
$0
Recovered
$0
Remaining
$0
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
-$0
Even split
Equal shares each year
-$0
Optimized
Tax-aware schedule
-$0
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
About Bravalo Corp
Bravalo Corp is a privately held Cloud/SaaS company, incorporated in Wyoming and headquartered in Sheridan, WY. S-1 filed May 11, 2026.
Last reported secondary-market price: $0.03 per share (as of 2026-05-11). Your own 409A may differ.
Equity grants at Bravalo Corp typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).
Bravalo Corp incorporated in Wyoming in October 2025 to build AI-powered headline-generation software for digital marketing use cases. The company's sole officer and director, Valencia Pena Alexander, manages operations remotely from Spain and is the sole shareholder of record, having purchased 1,800,000 founder shares for $9,000. As of December 31, 2025, Bravalo had generated no revenue and reported a net loss of $14,478. In May 2026 it filed an S-1 registration statement with the SEC proposing to sell 5,000,000 shares at $0.025 per share, a best-efforts offering that would raise up to $125,000 if fully subscribed.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Bravalo Corp.
The calculator works at any Bravalo Corp valuation: enter your strike, the current 409A FMV, an expected IPO price, or anywhere in between. AMT is triggered on the bargain element (FMV minus strike) when you exercise; the calculator models federal AMT, state AMT, and the multi-year credit-recovery path.
All Bravalo Corp tools → · Use the generic AMT + ISO Exercise Calculator for any company.
One piece of the puzzle.
OptionsAhoy plans your Bravalo Corp equity alongside hedging, vesting, and de-concentration — across bullish, neutral, and bearish market scenarios. Free during beta.