Plan your Ealixir, Inc. ISO exercise
Calculator · free · no signup · pre-IPOEalixir, Inc. is pre-IPO. Plan your AMT impact at any valuation: current 409A, expected IPO price, or post-IPO scenarios.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Seeded from secondary-market data, as of Jul 11, 2026
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
-$0
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 10,000 shares.
AMT premium for exercising: $0 (on top of $228,434 regular tax across the horizon)
Lump-sum stays under your AMT crossover — no schedule optimization needed.
No bargain element to exercise (FMV ≤ strike). AMT does not apply.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 10,000 | |||
| 2 | 0 | |||
| 3 | 0 |
Federal AMT credit
Earned
$0
Recovered
$0
Remaining
$0
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
-$0
Even split
Equal shares each year
-$0
Optimized
Tax-aware schedule
-$0
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
You optimized one grant in isolation. The beta optimizes ISOs alongside your RSUs, NSOs, and stock in one plan.
Request beta access →About Ealixir, Inc.
Ealixir, Inc. is a privately held Cloud/SaaS company, incorporated in Nevada and headquartered in Miami, FL. S-1 filed May 27, 2026.
Last reported secondary-market price: $1.35 per share (as of 2026-07-11). Your own 409A may differ.
Equity grants at Ealixir, Inc. typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).
Ealixir removes harmful content from search results, news archives, and compliance databases such as World-Check and LexisNexis for executives, professional organizations, and small businesses, pairing removal with narrative development and editorial publishing. CEO Eleonora Ramondetti founded the company in Miami in 2018. Ealixir reported $3.6 million in FY2025 revenue, up 7% year over year, and filed an S-1 registration statement with the SEC in May 2026 to allow existing shareholders to resell approximately 22.6 million shares.
Sources: sec.gov · globenewswire.com
Equity comp at Ealixir, Inc.
- Ealixir's SEC filings (S-1 filed April 2026, S-1/A filed May 2026) disclose that the named executive officer received only a cash salary with no stock awards, no non-equity incentive plan compensation, and no bonus for fiscal year 2025. The company appears to have no active equity incentive plan granting RSUs or stock options to employees. There is no equity plan document on record with the SEC, and no equity awards are disclosed in the executive compensation tables.
- Early exercise is not allowed: you have to wait for shares to vest before you can buy them.
Researched 2026-06-01.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Ealixir, Inc..
The calculator works at any Ealixir, Inc. valuation: enter your strike, the current 409A FMV, an expected IPO price, or anywhere in between. AMT is triggered on the bargain element (FMV minus strike) when you exercise; the calculator models federal AMT, state AMT, and the multi-year credit-recovery path.
Example: at Ealixir, Inc.'s last reported price of $1.35, exercising 5,000 ISOs with a $1 strike creates a $1,750 bargain element. Above the 2026 federal AMT exemption ($88,100 single, $137,000 married joint), the 28% AMT rate adds roughly $490 on top of regular tax before any state AMT (CA, CO, CT, MN). The credit recovers in later years when your regular tax exceeds AMT. The calculator above runs your exact figures.
All Ealixir, Inc. tools → · Use the generic Multi-Year ISO Exercise Schedule Calculator for any company.
Ealixir, Inc. equity questions
- How much alternative minimum tax (AMT) will I owe exercising Ealixir, Inc. ISOs?
- Exercising incentive stock options (ISOs) does not create regular income tax, but the bargain element (the fair market value at exercise minus your strike price) counts toward the alternative minimum tax (AMT). The amount depends on the bargain element, your other income, your filing status, and your state. The calculator above models federal and state AMT, the AMT crossover point, and how the credit recovers in later years for your exact Ealixir, Inc. figures.
- Does Ealixir, Inc. grant ISOs, NSOs, or RSUs?
- Equity compensation at Ealixir, Inc. typically takes the form of incentive stock options (ISOs) and non-qualified stock options (NSOs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise.
- Does Ealixir, Inc. allow early exercise of stock options?
- No. Ealixir, Inc. requires options to vest before you can exercise them, so the holding-period clock for long-term capital-gains treatment starts as each tranche vests and you exercise it.
- Are Ealixir, Inc. shares eligible for QSBS?
- They might be. Qualified small business stock (QSBS) under Internal Revenue Code Section 1202 can exclude federal tax on much of the gain when shares were acquired at original issuance from a C-corporation while its gross assets were under $50 million, and held at least five years. Whether your Ealixir, Inc. shares qualify turns on when you acquired them and the company's asset size at that time.
One piece of the puzzle.
OptionsAhoy plans your Ealixir, Inc. equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.