Ealixir, Inc. (EAXR) AMT + ISO Calculator
Calculator · free · no signup · EAXRPlan your Ealixir, Inc. ISO exercise around the AMT bargain element from current trading price.
AlphaLatitude Inc. · Free ToolsOur tools respect your browsing privacy. Independently verified:
Your grant
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
$242,783
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 2,640 shares (of 10,000 total).
= gross gain at sale − federal + state LTCG − AMT premium above baseline regular tax (time-valued)
AMT premium for exercising: $90,254 (on top of $228,434 regular tax across the horizon)
Optimized plan keeps $57,102 more than lump-sum, $796 more than even split.
Federal AMT crossover this year: 1,271 shares ($57,238 bargain element). Above that, each additional share this year adds federal AMT.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 2,640 | |||
| 2 | 2,567 | |||
| 3 | 4,793 |
Federal AMT credit
Earned
$80,681
Recovered
$0
Remaining
$80,681
The AMT credit only recovers in years where regular tax exceeds AMT — typically a year with no ISO exercise. Every year in this schedule has bargain element, so AMT exceeds regular tax in every year and the credit carries forward untouched. Try a longer horizon or fewer total shares to introduce a recovery year.
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
$185,681
−$57,102
Even split
Equal shares each year
$241,987
−$796
Optimized
Tax-aware schedule
$242,783
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
You optimized one grant in isolation. The beta optimizes ISOs alongside your RSUs, NSOs, and stock in one plan.
Request beta access →Related calculators: QSBS Qualification Checker · NSO Exercise Calculator · Post-Termination ISO Exercise Calculator
About Ealixir, Inc.
Ealixir, Inc. (EAXR) is a public Cloud/SaaS company, incorporated in Nevada and headquartered in Miami, FL.
Equity grants at Ealixir, Inc. typically include incentive stock options (ISOs), non-qualified stock options (NSOs), and restricted stock units (RSUs).
Enea Angelo Trevisan founded Ealixir in 2018 to commercialize Europe's right-to-be-forgotten principle, the legal doctrine entitling individuals to request that search engines de-index links to their personal data. Now incorporated in Nevada and headquartered in Miami, Ealixir removes or suppresses unwanted web content for individuals, executives, and businesses across 22 jurisdictions. Eleonora Ramondetti has served as CEO since January 2024. In 2025, Ealixir processed 8,541 links, a 73% year-over-year increase, and reported full-year revenue of $3.58 million, up 7% from 2024. Shares trade on OTC Pink markets under ticker EAXR.
Sources: sec.gov · globenewswire.com · globenewswire.com
Equity comp at Ealixir, Inc.
- Ealixir's SEC filings (S-1 filed April 2026, S-1/A filed May 2026) disclose that the named executive officer received only a cash salary with no stock awards, no non-equity incentive plan compensation, and no bonus for fiscal year 2025. The company appears to have no active equity incentive plan granting RSUs or stock options to employees. There is no equity plan document on record with the SEC, and no equity awards are disclosed in the executive compensation tables.
- Early exercise is not allowed: you have to wait for shares to vest before you can buy them.
Researched 2026-06-01.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Ealixir, Inc..
Use this calculator to plan a Ealixir, Inc. (EAXR) ISO exercise around the AMT bargain element from the current trading price. The math accounts for federal AMT, state AMT (CA, CO, CT, MN where applicable), AMT crossover, and year-over-year credit recovery. Inputs are yours: strike price, share count, FMV at exercise, and your filing-status income.
All Ealixir, Inc. tools → · Use the generic Multi-Year ISO Exercise Schedule Calculator for any company.
Ealixir, Inc. equity questions
- How much alternative minimum tax (AMT) will I owe exercising Ealixir, Inc. ISOs?
- Exercising incentive stock options (ISOs) does not create regular income tax, but the bargain element (the fair market value at exercise minus your strike price) counts toward the alternative minimum tax (AMT). The amount depends on the bargain element, your other income, your filing status, and your state. The calculator above models federal and state AMT, the AMT crossover point, and how the credit recovers in later years for your exact Ealixir, Inc. figures.
- Does Ealixir, Inc. grant ISOs, NSOs, or RSUs?
- Equity compensation at Ealixir, Inc. typically takes the form of incentive stock options (ISOs), non-qualified stock options (NSOs), and restricted stock units (RSUs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise. Restricted stock units are taxed as ordinary income when they vest.
- Does Ealixir, Inc. allow early exercise of stock options?
- No. Ealixir, Inc. requires options to vest before you can exercise them, so the holding-period clock for long-term capital-gains treatment starts as each tranche vests and you exercise it.
One piece of the puzzle.
OptionsAhoy plans your Ealixir, Inc. equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.