Plan your NON INVASIVE MONITORING SYSTEMS INC /FL/ ISO exercise
Calculator · free · no signup · pre-IPONON INVASIVE MONITORING SYSTEMS INC /FL/ is pre-IPO. Plan your AMT impact at any valuation: current 409A, expected IPO price, or post-IPO scenarios.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Seeded from secondary-market data, as of Jun 18, 2026
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
-$0
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 10,000 shares.
AMT premium for exercising: $0 (on top of $228,434 regular tax across the horizon)
Lump-sum stays under your AMT crossover — no schedule optimization needed.
No bargain element to exercise (FMV ≤ strike). AMT does not apply.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 10,000 | |||
| 2 | 0 | |||
| 3 | 0 |
Federal AMT credit
Earned
$0
Recovered
$0
Remaining
$0
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
-$0
Even split
Equal shares each year
-$0
Optimized
Tax-aware schedule
-$0
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
You optimized one grant in isolation. The beta optimizes ISOs alongside your RSUs, NSOs, and stock in one plan.
Request beta access →Related calculators: QSBS Qualification Checker · NSO Exercise Calculator · Post-Termination ISO Exercise Calculator
About NON INVASIVE MONITORING SYSTEMS INC /FL/
NON INVASIVE MONITORING SYSTEMS INC /FL/ is a privately held Aerospace/Defense company. S-1 filed Aug 20, 2026.
Last reported secondary-market price: $0.06 per share (as of 2026-06-18). Your own 409A may differ.
Equity grants at NON INVASIVE MONITORING SYSTEMS INC /FL/ typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).
Non-Invasive Monitoring Systems, Inc., a Florida shell company that discontinued its medical-device operations in May 2019, agreed on March 6, 2026 to a reverse merger, in which Gravitics, Inc. becomes public by merging into NIMS's existing public shell instead of filing a traditional IPO. Gravitics is a space station module maker founded in 2021 by Colin Doughan and Gary Hudson in Marysville, Washington. Gravitics stockholders receive 95.5% of the combined company, which plans a $125 million public stock offering and a Nasdaq listing as Gravitics Holdings, Inc. Gravitics booked a $125 million module order from Axiom Space in July 2024.
Sources: sec.gov · tradingview.com · stocktitan.net · geekwire.com · cnbc.com
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by NON INVASIVE MONITORING SYSTEMS INC /FL/.
The calculator works at any NON INVASIVE MONITORING SYSTEMS INC /FL/ valuation: enter your strike, the current 409A FMV, an expected IPO price, or anywhere in between. AMT is triggered on the bargain element (FMV minus strike) when you exercise; the calculator models federal AMT, state AMT, and the multi-year credit-recovery path.
All NON INVASIVE MONITORING SYSTEMS INC /FL/ tools → · Use the generic Multi-Year ISO Exercise Schedule Calculator for any company.
NON INVASIVE MONITORING SYSTEMS INC /FL/ equity questions
- How much alternative minimum tax (AMT) will I owe exercising NON INVASIVE MONITORING SYSTEMS INC /FL/ ISOs?
- Exercising incentive stock options (ISOs) does not create regular income tax, but the bargain element (the fair market value at exercise minus your strike price) counts toward the alternative minimum tax (AMT). The amount depends on the bargain element, your other income, your filing status, and your state. The calculator above models federal and state AMT, the AMT crossover point, and how the credit recovers in later years for your exact NON INVASIVE MONITORING SYSTEMS INC /FL/ figures.
- Does NON INVASIVE MONITORING SYSTEMS INC /FL/ grant ISOs, NSOs, or RSUs?
- Equity compensation at NON INVASIVE MONITORING SYSTEMS INC /FL/ typically takes the form of incentive stock options (ISOs) and non-qualified stock options (NSOs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise.
- Are NON INVASIVE MONITORING SYSTEMS INC /FL/ shares eligible for QSBS?
- They might be. Qualified small business stock (QSBS) under Internal Revenue Code Section 1202 can exclude federal tax on much of the gain when shares were acquired at original issuance from a C-corporation while its gross assets were under $50 million, and held at least five years. Whether your NON INVASIVE MONITORING SYSTEMS INC /FL/ shares qualify turns on when you acquired them and the company's asset size at that time.
One piece of the puzzle.
OptionsAhoy plans your NON INVASIVE MONITORING SYSTEMS INC /FL/ equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.