POWERDYNE INTERNATIONAL, INC. (PWDY) AMT + ISO Calculator
Calculator · free · no signup · PWDYPlan your POWERDYNE INTERNATIONAL, INC. ISO exercise around the AMT bargain element from current trading price.
AlphaLatitude Inc. · Free ToolsOur tools respect your browsing privacy. Independently verified:
Your grant
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
$242,783
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 2,640 shares (of 10,000 total).
= gross gain at sale − federal + state LTCG − AMT premium above baseline regular tax (time-valued)
AMT premium for exercising: $90,254 (on top of $228,434 regular tax across the horizon)
Optimized plan keeps $57,102 more than lump-sum, $796 more than even split.
Federal AMT crossover this year: 1,271 shares ($57,238 bargain element). Above that, each additional share this year adds federal AMT.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 2,640 | |||
| 2 | 2,567 | |||
| 3 | 4,793 |
Federal AMT credit
Earned
$80,681
Recovered
$0
Remaining
$80,681
The AMT credit only recovers in years where regular tax exceeds AMT — typically a year with no ISO exercise. Every year in this schedule has bargain element, so AMT exceeds regular tax in every year and the credit carries forward untouched. Try a longer horizon or fewer total shares to introduce a recovery year.
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
$185,681
−$57,102
Even split
Equal shares each year
$241,987
−$796
Optimized
Tax-aware schedule
$242,783
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
You optimized one grant in isolation. The beta optimizes ISOs alongside your RSUs, NSOs, and stock in one plan.
Request beta access →Related calculators: QSBS Qualification Checker · NSO Exercise Calculator · Post-Termination ISO Exercise Calculator
About POWERDYNE INTERNATIONAL, INC.
POWERDYNE INTERNATIONAL, INC. (PWDY) is a public Industrial company, incorporated in Delaware and headquartered in North Reading, MA. IPO'd May 9, 2013.
OTC; industrial servomotor manufacturing.
Equity grants at POWERDYNE INTERNATIONAL, INC. typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).
Powerdyne International's operating subsidiary, CM Technology LLC, custom-builds brush and brushless industrial servomotors for robotics used in semiconductor manufacturing; a second unit, Frame One LLC, runs a picture-framing shop. Founder and sole CEO James F. O'Rourke died April 29, 2026; the board named Tony Carchide President and CFO that May. Shares trade over the counter under PWDY. As of June 30, 2026, Powerdyne carried a $5.77 million accumulated deficit and a $258,617 six-month net loss; auditors again flagged going-concern doubt, meaning substantial doubt the company can keep operating without new financing.
Sources: sec.gov · stocktitan.net · powerdyneinternational.com · stocktitan.net
Equity comp at POWERDYNE INTERNATIONAL, INC.
- Powerdyne International is a sub-penny OTC micro-cap (ticker PWDY), not a venture-backed pre-IPO company with an active RSU program. Its 2014 Stock Option Plan has never been used: SEC filings confirm no options have been granted under it, and the company reported no equity awards to officers or directors in fiscal years 2022 or 2023. Executive compensation (its CEO/Director received $110,000 cash in 2023, $60,000 in 2022) has been cash-only. There is no documented RSU, vesting, or double-trigger policy to report because no equity compensation has been issued.
- Early exercise is not allowed: you have to wait for shares to vest before you can buy them.
Researched 2026-08-15.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by POWERDYNE INTERNATIONAL, INC..
Use this calculator to plan a POWERDYNE INTERNATIONAL, INC. (PWDY) ISO exercise around the AMT bargain element from the current trading price. The math accounts for federal AMT, state AMT (CA, CO, CT, MN where applicable), AMT crossover, and year-over-year credit recovery. Inputs are yours: strike price, share count, FMV at exercise, and your filing-status income.
All POWERDYNE INTERNATIONAL, INC. tools → · Use the generic Multi-Year ISO Exercise Schedule Calculator for any company.
POWERDYNE INTERNATIONAL, INC. equity questions
- How much alternative minimum tax (AMT) will I owe exercising POWERDYNE INTERNATIONAL, INC. ISOs?
- Exercising incentive stock options (ISOs) does not create regular income tax, but the bargain element (the fair market value at exercise minus your strike price) counts toward the alternative minimum tax (AMT). The amount depends on the bargain element, your other income, your filing status, and your state. The calculator above models federal and state AMT, the AMT crossover point, and how the credit recovers in later years for your exact POWERDYNE INTERNATIONAL, INC. figures.
- Does POWERDYNE INTERNATIONAL, INC. grant ISOs, NSOs, or RSUs?
- Equity compensation at POWERDYNE INTERNATIONAL, INC. typically takes the form of incentive stock options (ISOs) and non-qualified stock options (NSOs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise.
- Does POWERDYNE INTERNATIONAL, INC. allow early exercise of stock options?
- No. POWERDYNE INTERNATIONAL, INC. requires options to vest before you can exercise them, so the holding-period clock for long-term capital-gains treatment starts as each tranche vests and you exercise it.
Find another companyIndustrials peers
No matches. Press Enter to use the generic calculator above. It works for any company at any valuation.
One piece of the puzzle.
OptionsAhoy plans your POWERDYNE INTERNATIONAL, INC. equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.