Ealixir, Inc. (EAXR) NSO Exercise Calculator

Calculator · free · no signup · EAXR

Plan your Ealixir, Inc. NSO exercise (federal, state, FICA) and compare sell-vs-hold for long-term capital gains.

AlphaLatitude Inc. · Free ToolsOur tools respect your browsing privacy. Independently verified:Blacklight, August 2026 scan: zero trackersWebbkoll, August 2026 scan: no cookiesMDN HTTP Observatory grade, scanned live

Your grant

pre-IPO? enter price manually

Tax inputs

Hold strategy

1 yr
20%
20%
10.0%

Best after-tax payout — at year 1

$199,080

Sell + invest wins by $20,783 over Hold 1 yr.

Estimates only. Not financial advice.

Your NSO exercise pushes your top federal rate from 24% to 35%. Hover the Federal value below for the bracket-by-bracket slicing.

Sell + invest

Best payout
Bargain element (sale − strike)$350,000
Federal
State
Medicare$5,075
Additional Medicare$3,150
Market gain over 1 yr at 10.0%$18,573
LTCG on diversified gain (fed + state + NIIT)$5,219
Net at year 1$199,080

Sell every share immediately; invest the after-tax cash at the market return for 1 yr, then liquidate. Diversified — no single-stock concentration risk.

Exercise + hold 1 yr

Sale proceeds (year 1)
LTCG tax (federal + state + NIIT)$0
Net at year 1$178,297

Sold 2,678 shares at exercise to cover strike + tax; 2,322 shares held 1 yr for LTCG.

Social Security + Medicare are payroll taxes (collectively called FICA) — they apply because you're exercising as a current employee.

Both columns are stated in year-1 dollars: sell-now proceeds compound at the market return and pay LTCG on the gain at year 1; any cash paid out of pocket on the hold side carries the same opportunity cost.

Net at year N — by hold period

Sell + investExercise + hold
$0$54K$108K$162K$216KYr 1Yr 2

Estimates only. Excludes AMT (NSOs do not trigger AMT), state-AMT, multi-state moves, and disqualifying-disposition edge cases. Not financial advice.

You calculated one NSO decision. The beta plans NSOs alongside RSUs and ISOs in a single multi-year tax plan.

Request beta access →

Related calculators: Stock Concentration Calculator · Multi-Year ISO Exercise Schedule Calculator

About Ealixir, Inc.

Ealixir, Inc. (EAXR) is a public Cloud/SaaS company, incorporated in Nevada and headquartered in Miami, FL.

Equity grants at Ealixir, Inc. typically include incentive stock options (ISOs), non-qualified stock options (NSOs), and restricted stock units (RSUs).

Enea Angelo Trevisan founded Ealixir in 2018 to commercialize Europe's right-to-be-forgotten principle, the legal doctrine entitling individuals to request that search engines de-index links to their personal data. Now incorporated in Nevada and headquartered in Miami, Ealixir removes or suppresses unwanted web content for individuals, executives, and businesses across 22 jurisdictions. Eleonora Ramondetti has served as CEO since January 2024. In 2025, Ealixir processed 8,541 links, a 73% year-over-year increase, and reported full-year revenue of $3.58 million, up 7% from 2024. Shares trade on OTC Pink markets under ticker EAXR.

Sources: sec.gov · globenewswire.com · globenewswire.com

Equity comp at Ealixir, Inc.

  • Ealixir's SEC filings (S-1 filed April 2026, S-1/A filed May 2026) disclose that the named executive officer received only a cash salary with no stock awards, no non-equity incentive plan compensation, and no bonus for fiscal year 2025. The company appears to have no active equity incentive plan granting RSUs or stock options to employees. There is no equity plan document on record with the SEC, and no equity awards are disclosed in the executive compensation tables.
  • Early exercise is not allowed: you have to wait for shares to vest before you can buy them.

Sources: sec.gov · sec.gov

Researched 2026-06-01.

OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Ealixir, Inc..

Use this calculator to estimate your Ealixir, Inc. (EAXR) NSO exercise tax (federal, state, FICA), then compare selling now versus holding through the long-term capital gains threshold. Inputs are yours: grant terms, current price, your income, your state.

All Ealixir, Inc. tools → · Use the generic NSO Exercise Calculator for any company.

Ealixir, Inc. equity questions

How is a Ealixir, Inc. NSO exercise taxed?
Exercising a non-qualified stock option (NSO) creates ordinary income on the bargain element (the price on the day you exercise minus your strike), subject to federal income tax, state income tax, and FICA. The calculator above computes that tax for your Ealixir, Inc. grant and compares selling the shares now against holding past the one-year mark for long-term capital-gains treatment.
Does Ealixir, Inc. grant ISOs, NSOs, or RSUs?
Equity compensation at Ealixir, Inc. typically takes the form of incentive stock options (ISOs), non-qualified stock options (NSOs), and restricted stock units (RSUs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise. Restricted stock units are taxed as ordinary income when they vest.
Does Ealixir, Inc. allow early exercise of stock options?
No. Ealixir, Inc. requires options to vest before you can exercise them, so the holding-period clock for long-term capital-gains treatment starts as each tranche vests and you exercise it.
Find another companyCloud/SaaS peers

One piece of the puzzle.

OptionsAhoy plans your Ealixir, Inc. equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.

Request beta access