Nutanix (NTNX) NSO Exercise Calculator
Calculator · free · no signup · NTNXPlan your Nutanix NSO exercise (federal, state, FICA) and compare sell-vs-hold for long-term capital gains.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Tax inputs
Hold strategy
Best after-tax payout — at year 1
$199,080
Sell + invest wins by $20,783 over Hold 1 yr.
Estimates only. Not financial advice.
Sell + invest
Best payout| Bargain element (sale − strike) | $350,000 |
| Federal | |
| State | |
| Medicare | −$5,075 |
| Additional Medicare | −$3,150 |
| Market gain over 1 yr at 10.0% | $18,573 |
| LTCG on diversified gain (fed + state + NIIT) | −$5,219 |
| Net at year 1 | $199,080 |
Sell every share immediately; invest the after-tax cash at the market return for 1 yr, then liquidate. Diversified — no single-stock concentration risk.
Exercise + hold 1 yr
| Sale proceeds (year 1) | |
| LTCG tax (federal + state + NIIT) | $0 |
| Net at year 1 | $178,297 |
Sold 2,678 shares at exercise to cover strike + tax; 2,322 shares held 1 yr for LTCG.
Social Security + Medicare are payroll taxes (collectively called FICA) — they apply because you're exercising as a current employee.
Both columns are stated in year-1 dollars: sell-now proceeds compound at the market return and pay LTCG on the gain at year 1; any cash paid out of pocket on the hold side carries the same opportunity cost.
Net at year N — by hold period
Estimates only. Excludes AMT (NSOs do not trigger AMT), state-AMT, multi-state moves, and disqualifying-disposition edge cases. Not financial advice.
You calculated one NSO decision. The beta plans NSOs alongside RSUs and ISOs in a single multi-year tax plan.
Request beta access →About Nutanix
Nutanix (NTNX) is a public Cloud/SaaS company, incorporated in Delaware and headquartered in San Jose, CA. IPO'd Sep 30, 2016.
Last close: $48.32 per share (as of 2026-06-17).
Equity grants at Nutanix typically include non-qualified stock options (NSOs) and restricted stock units (RSUs).
Nutanix, Inc. is an American cloud computing company that sells software for datacenters and hybrid multi-cloud deployments. This includes software for virtualization, Kubernetes, database-as-a-service, software-defined networking, security, as well as software-defined storage for file, object, and block storage.
Source: Wikipedia (CC BY-SA 4.0)
Founded in 2009 by Dheeraj Pandey (ex-Oracle, Aster Data), Mohit Aron, and Ajeet Singh, Nutanix pioneered hyperconverged infrastructure (HCI) that collapses compute, storage, and virtualization onto commodity servers. The San Jose company shipped its AHV hypervisor to break VMware dependency, went public on NASDAQ in September 2016, and pivoted to a subscription model under CEO Rajiv Ramaswami (joined 2020). Broadcom's 2024 VMware acquisition triggered a customer exodus that Nutanix has aggressively absorbed, closing FY2025 with $2.22B ARR up 17%, $2.54B revenue up 18%, and over 2,700 new logos including 50+ Global 2000 wins.
Sources: blocksandfiles.com · ir.nutanix.com
Equity comp at Nutanix
- RSUs use single-trigger vesting: shares become yours as each portion vests on schedule, and the value is taxed as ordinary income at that point. No IPO or acquisition is required.
Researched 2026-05-07.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Nutanix.
Use this calculator to estimate your Nutanix (NTNX) NSO exercise tax (federal, state, FICA), then compare selling now versus holding through the long-term capital gains threshold. Inputs are yours: grant terms, current price, your income, your state.
Example: at Nutanix (NTNX)'s last close of $48.32, exercising 5,000 NSOs with a $14.5 strike creates a $169,100 bargain element, taxed as ordinary income on the day you exercise. Combined federal + state + FICA on that bargain typically lands between $45,657 and $76,095 depending on your bracket and state. The calculator above computes the exact figure for your situation and compares selling now vs. holding through the long-term capital-gains threshold.
All Nutanix tools → · Use the generic NSO Exercise Calculator for any company.
Nutanix equity questions
- How is a Nutanix NSO exercise taxed?
- Exercising a non-qualified stock option (NSO) creates ordinary income on the bargain element (the price on the day you exercise minus your strike), subject to federal income tax, state income tax, and FICA. The calculator above computes that tax for your Nutanix grant and compares selling the shares now against holding past the one-year mark for long-term capital-gains treatment.
- Does Nutanix grant ISOs, NSOs, or RSUs?
- Equity compensation at Nutanix typically takes the form of non-qualified stock options (NSOs) and restricted stock units (RSUs). Restricted stock units are taxed as ordinary income when they vest.
- Do Nutanix RSUs use double-trigger vesting?
- No. Nutanix restricted stock units (RSUs) use single-trigger vesting: each tranche becomes yours as it vests on schedule, taxed as ordinary income at that point, with no liquidity event required.
One piece of the puzzle.
OptionsAhoy plans your Nutanix equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.