Plan your Spin AI Inc. NSO exercise

Calculator · free · no signup · pre-IPO

Spin AI Inc. is pre-IPO. Plan your NSO exercise tax (federal, state, FICA) at any expected valuation.

AlphaLatitude Inc. · Free ToolsOur tools respect your browsing privacy. Independently verified:Blacklight, August 2026 scan: zero trackersWebbkoll, August 2026 scan: no cookiesMDN HTTP Observatory grade, scanned live

Your grant

Seeded from secondary-market data, as of Aug 23, 2026

Tax inputs

Hold strategy

1 yr
20%
20%
10.0%
Pre-IPO assumption: Expected sale price assumes a liquid market at year N. In reality, pre-IPO shares clear via tender offers (priced at a discount to the 409A or last preferred round, on the company's calendar) or at IPO (subject to lockups). Use the haircut to reflect that uncertainty.

No bargain element. Current price is at or below the strike — no tax owed at exercise. Wait for the stock to appreciate past the strike before exercising.

Estimates only. Excludes AMT (NSOs do not trigger AMT), state-AMT, multi-state moves, and disqualifying-disposition edge cases. Not financial advice.

You calculated one NSO decision. The beta plans NSOs alongside RSUs and ISOs in a single multi-year tax plan.

Request beta access →

Related calculators: Stock Concentration Calculator · Multi-Year ISO Exercise Schedule Calculator

About Spin AI Inc.

Spin AI Inc. is a privately held Cloud/SaaS company, incorporated in Wyoming and headquartered in Palo Alto, CA. S-1 filed Jul 20, 2026.

Last reported secondary-market price: $0.01 per share (as of 2026-08-23). Your own 409A may differ.

Equity grants at Spin AI Inc. typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).

SpinOne, Spin.AI's SaaS (software delivered over the internet) data protection platform, backs up and monitors Google Workspace, Microsoft 365, Salesforce, and Slack accounts to catch ransomware, insider data leaks, and misconfigured security settings. Dmitry Dontov founded the company (originally SpinBackup) in 2017 in Palo Alto, California. In August 2022, Spin closed a $16 million Series A (early-stage venture funding round) led by Blueprint Equity, valuing the company at $55 million post-money and bringing total funding to roughly $21.6 million. SpinOne now protects data for more than 1,500 organizations worldwide.

Sources: spin.ai · techcrunch.com · siliconangle.com

Equity comp at Spin AI Inc.

  • SEC filings for this entity (CIK 0002139511, Form S-1 filed 2026) show a newly formed Wyoming shell company incorporated March 18, 2026, offering a subscription-based academic-assistant product, with no revenue and a net loss of $108 since inception as of March 31, 2026. This is a distinct legal entity from the well-known Palo Alto, CA cybersecurity SaaS vendor Spin.AI (legal name Spin Technology, Inc., founded 2017, maker of SpinBackup and SpinOne for Microsoft 365 and Google Workspace ransomware protection). The two companies share only a similar brand name; no employees, equity compensation plan, or RSU (restricted stock unit) policy is disclosed for this SEC registrant. The Palo Alto, CA jurisdiction field on file for this slug appears to describe the unrelated cybersecurity company, not this filer.

Sources: sec.gov · sec.gov · spin.ai

Researched 2026-08-12.

OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Spin AI Inc..

Spin AI Inc. NSO exercise creates ordinary income on the bargain element (federal, state, and FICA) at the price on the day you exercise. The calculator works at any valuation, so you can model your exercise cost at the current 409A FMV, an expected IPO price, or post-IPO scenarios.

All Spin AI Inc. tools → · Use the generic NSO Exercise Calculator for any company.

Spin AI Inc. equity questions

How is a Spin AI Inc. NSO exercise taxed?
Exercising a non-qualified stock option (NSO) creates ordinary income on the bargain element (the price on the day you exercise minus your strike), subject to federal income tax, state income tax, and FICA. The calculator above computes that tax for your Spin AI Inc. grant and compares selling the shares now against holding past the one-year mark for long-term capital-gains treatment.
Does Spin AI Inc. grant ISOs, NSOs, or RSUs?
Equity compensation at Spin AI Inc. typically takes the form of incentive stock options (ISOs) and non-qualified stock options (NSOs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise.
Are Spin AI Inc. shares eligible for QSBS?
They might be. Qualified small business stock (QSBS) under Internal Revenue Code Section 1202 can exclude federal tax on much of the gain when shares were acquired at original issuance from a C-corporation while its gross assets were under $50 million, and held at least five years. Whether your Spin AI Inc. shares qualify turns on when you acquired them and the company's asset size at that time.
Find another companyCloud/SaaS peers

One piece of the puzzle.

OptionsAhoy plans your Spin AI Inc. equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.

Request beta access