Plan your Game Your Game Inc. ISO exercise
Calculator · free · no signup · pre-IPOGame Your Game Inc. is pre-IPO. Plan your AMT impact at any valuation: current 409A, expected IPO price, or post-IPO scenarios.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Seeded from secondary-market data, as of Aug 10, 2026
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
-$0
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 10,000 shares.
AMT premium for exercising: $0 (on top of $228,434 regular tax across the horizon)
Lump-sum stays under your AMT crossover — no schedule optimization needed.
No bargain element to exercise (FMV ≤ strike). AMT does not apply.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 10,000 | |||
| 2 | 0 | |||
| 3 | 0 |
Federal AMT credit
Earned
$0
Recovered
$0
Remaining
$0
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
-$0
Even split
Equal shares each year
-$0
Optimized
Tax-aware schedule
-$0
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
You optimized one grant in isolation. The beta optimizes ISOs alongside your RSUs, NSOs, and stock in one plan.
Request beta access →Related calculators: QSBS Qualification Checker · NSO Exercise Calculator · Post-Termination ISO Exercise Calculator
About Game Your Game Inc.
Game Your Game Inc. is a privately held Cloud/SaaS company, incorporated in Nevada and headquartered in Palo Alto, CA. S-1 filed Jun 30, 2026.
Last reported secondary-market price: $3 per share (as of 2026-08-10). Your own 409A may differ.
Equity grants at Game Your Game Inc. typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).
Game Your Game Inc. builds the GameGolf KZN AI platform, pairing GPS shot-tracking hardware with a subscription app that delivers AI-powered coaching recommendations, strokes-gained analytics (a metric measuring performance relative to a scratch-golfer benchmark), and a smart caddie feature. The product line descends from GameGolf Classic, which in 2014 became the first wearable to automatically record on-course golf shots. By 2026 the platform had logged more than 300 million shots across 3 million rounds in 135-plus countries. Headquartered in Palo Alto, CA and led by CEO Nadir Ali, the company filed an S-1 with the SEC on June 30, 2026, pursuing a Nasdaq Capital Market listing.
Sources: sec.gov · gamegolf.com
Equity comp at Game Your Game Inc.
- Game Your Game Inc. reincorporated from Delaware to Nevada effective on or around March 31, 2026, with each outstanding Delaware share converting at a ratio of approximately 1.630876537 Nevada shares. The company operates two equity plans: a legacy 2016 Equity Incentive Plan and a 2026 Equity Incentive Plan. The 2026 plan authorizes grants of incentive stock options (ISOs, tax-advantaged options available only to employees), nonstatutory stock options (NSSOs), stock appreciation rights, restricted stock, restricted stock units (RSUs, which are promises to deliver shares once vesting conditions are met), performance units, and performance shares. Vesting schedules and change-in-control acceleration provisions are set at administrator discretion rather than fixed in the plan document itself, so it cannot be confirmed from public filings whether acceleration requires a double trigger (both an acquisition and a subsequent involuntary termination) or a single trigger.
Researched 2026-07-04.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Game Your Game Inc..
The calculator works at any Game Your Game Inc. valuation: enter your strike, the current 409A FMV, an expected IPO price, or anywhere in between. AMT is triggered on the bargain element (FMV minus strike) when you exercise; the calculator models federal AMT, state AMT, and the multi-year credit-recovery path.
Example: at Game Your Game Inc.'s last reported price of $3, exercising 5,000 ISOs with a $1 strike creates a $10,000 bargain element. Above the 2026 federal AMT exemption ($88,100 single, $137,000 married joint), the 28% AMT rate adds roughly $2,800 on top of regular tax before any state AMT (CA, CO, CT, MN). The credit recovers in later years when your regular tax exceeds AMT. The calculator above runs your exact figures.
All Game Your Game Inc. tools → · Use the generic Multi-Year ISO Exercise Schedule Calculator for any company.
Game Your Game Inc. equity questions
- How much alternative minimum tax (AMT) will I owe exercising Game Your Game Inc. ISOs?
- Exercising incentive stock options (ISOs) does not create regular income tax, but the bargain element (the fair market value at exercise minus your strike price) counts toward the alternative minimum tax (AMT). The amount depends on the bargain element, your other income, your filing status, and your state. The calculator above models federal and state AMT, the AMT crossover point, and how the credit recovers in later years for your exact Game Your Game Inc. figures.
- Does Game Your Game Inc. grant ISOs, NSOs, or RSUs?
- Equity compensation at Game Your Game Inc. typically takes the form of incentive stock options (ISOs) and non-qualified stock options (NSOs). Incentive stock options can trigger the alternative minimum tax (AMT) when you exercise.
- Are Game Your Game Inc. shares eligible for QSBS?
- They might be. Qualified small business stock (QSBS) under Internal Revenue Code Section 1202 can exclude federal tax on much of the gain when shares were acquired at original issuance from a C-corporation while its gross assets were under $50 million, and held at least five years. Whether your Game Your Game Inc. shares qualify turns on when you acquired them and the company's asset size at that time.
One piece of the puzzle.
OptionsAhoy plans your Game Your Game Inc. equity alongside hedging, vesting, and de-concentration, across bullish, neutral, and bearish market scenarios. Free during beta.