Plan your Gameverse Interactive Corp ISO exercise
Calculator · free · no signup · pre-IPOGameverse Interactive Corp is pre-IPO. Plan your AMT impact at any valuation — current 409A, expected IPO price, or post-IPO scenarios.
Beta · invite-only · AlphaLatitude Inc. · Free Tools
Your grant
Seeded from secondary-market data, as of May 18, 2026
Tax inputs
Grant timeline
Net final value at year 3 sale — optimized plan
-$0
After-tax dollars at end of year 3, net of all federal + state taxes through the sale.
This year: exercise 10,000 shares.
AMT premium for exercising: $0 (on top of $228,374 regular tax across the horizon)
Lump-sum stays under your AMT crossover — no schedule optimization needed.
No bargain element to exercise (FMV ≤ strike). AMT does not apply.
Estimates only. Not financial advice.
Net final value by year
Running tally: NTV from shares exercised through year y, minus AMT premium paid through year y. The last year matches the plan's headline NTV. Hover a year for plan totals.
Optimized exercise schedule
You pay the higher of Regular tax and Tentative AMT per jurisdiction, then subtract Credit recovered. The result is Net tax. Hover any number for the bracket-by-bracket breakdown.
| 1 | 10,000 | |||
| 2 | 0 | |||
| 3 | 0 |
Federal AMT credit
Earned
$0
Recovered
$0
Remaining
$0
Plan comparison
Net value at the end of your hold horizon.
Lump-sum
All in Year 1
-$0
Even split
Equal shares each year
-$0
Optimized
Tax-aware schedule
-$0
Highest
Estimates only. Excludes disqualifying dispositions, NSOs, multi-state moves, and AMT preferences other than ISO bargain elements. Long-term capital gains tax assumes a qualifying disposition (ISO held ≥1 yr from exercise and ≥2 yr from grant); state LTCG follows ordinary brackets except where the state grants preferential treatment (HI, ND, SC, WI, AR, NM) or has a dedicated LTCG-only tax (WA). Assumes you are within the $100K ISO limit (any portion of an annual ISO grant whose FMV at grant exceeds $100K is treated as NSO from the start, §422(d)). State AMT figures are 2025 (next-year values published in late 2026). Not financial advice.
QSBS note. If your shares qualify (typically pre-IPO C-corp grants held 5+ years), a federal rule lets you exclude up to $10M of gain on a future sale from federal tax. That single rule shifts exercise-timing math more than AMT does. (This is §1202 “qualified small-business stock”.) Modeled in beta, not here.
About Gameverse Interactive Corp
Gameverse Interactive Corp is a privately held Gaming company, incorporated in Nevada and headquartered in Lantana, FL. S-1 filed May 18, 2026.
Last reported secondary-market price: $4 per share (as of 2026-05-18). Your own 409A may differ.
Equity grants at Gameverse Interactive Corp typically include incentive stock options (ISOs) and non-qualified stock options (NSOs).
Brothers Jared Thau and Jordan Thau incorporated Gameverse Interactive Corp in Nevada in September 2022, with principal offices in Lantana, Florida. The company is building TruWorlds, a browser-based platform that lets users create, publish, and monetize their own 3D game worlds without licensing fees from established engines. The company is pre-revenue and has no commercial customers. In March 2025, it filed an S-1 with the SEC to raise up to $8 million through an IPO (initial public offering) of shares priced at $4.00, targeting a NASDAQ listing under the ticker GVSE.
Sources: sec.gov · renaissancecapital.com
Equity comp at Gameverse Interactive Corp
- Gameverse Interactive uses single-trigger acceleration for RSUs: any unvested RSUs vest immediately upon a Change in Control event (such as a merger, acquisition, or sale of substantially all assets), without any requirement that the employee also be terminated. This is more employee-favorable than the double-trigger structure (which requires both a change of control and a job loss) used by most late-stage and public companies. The vesting baseline is also shorter than industry norm at three years rather than four, and at least one executive grant uses monthly rather than annual vesting increments.
- Vesting schedule: Executive RSU grants vest over 36 months with two documented patterns: annual vesting of one-third on each anniversary of the grant date (for grants of 100,000 RSUs tied to employment agreement effective dates), and monthly vesting at a rate of 1/36 per month (for at least one CFO grant of 176,587 RSUs beginning February 2025). Neither pattern uses the standard four-year schedule with a one-year cliff common at larger companies..
Researched 2026-05-20.
OptionsAhoy is an independent tool and is not affiliated with, endorsed by, or sponsored by Gameverse Interactive Corp.
The calculator works at any Gameverse Interactive Corp valuation: enter your strike, the current 409A FMV, an expected IPO price, or anywhere in between. AMT is triggered on the bargain element (FMV minus strike) when you exercise; the calculator models federal AMT, state AMT, and the multi-year credit-recovery path.
Example: at Gameverse Interactive Corp's last reported price of $4, exercising 5,000 ISOs with a $1.2 strike creates a $14,000 bargain element. Above the 2026 federal AMT exemption ($88,100 single, $137,000 married joint), the 28% AMT rate adds roughly $3,920 on top of regular tax before any state AMT (CA, NY, MN). The credit recovers in later years when your regular tax exceeds AMT. The calculator above runs your exact figures.
All Gameverse Interactive Corp tools → · Use the generic AMT + ISO Exercise Calculator for any company.
One piece of the puzzle.
OptionsAhoy plans your Gameverse Interactive Corp equity alongside hedging, vesting, and de-concentration — across bullish, neutral, and bearish market scenarios. Free during beta.